Key Financial Performance Indicators


2021

€’000

2020

€’000

Revenue

85,769

86,596

Revenue growth

(1.0%)

(6.6%)

EBITDA

48,751

53,966

EBITDA Margin (%)

56.8%

62.3%

EBIT

35,417

44,150

EBIT Margin (%)

41.3%

51.0%

Profit After Tax

25,995

34,251

PAT Margin (%)

30.3%

39.6%

Return on Capital Employed (ROCE) (%)

5.5%

7.4%

Net Interest Charges

5,991

5,074

Interest cover



- EBITDA basis (times)

8.1

10.6

- EBIT basis (times)

5.9

8.7

Net Debt

(164,199)

(133,293)

Net Debt as a percentage of total equity (%)

(30.6%)

(26.0%)

Net Debt as a percentage of fixed assets (%)

(24.5%)

(21.7%)

Net Debt/EBITDA (times)

3.37

2.47


2021

€’000

2020

€’000

EBIT

35,417

44,150

Depreciation

13,874

11,085

Amortisation

(490)

(564)

Other income

-

(665)

Exceptional Items

(50)

(40)

EBITDA

48,751

53,966

EBIT - earnings before finance costs and tax

EBITDA - earnings before finance costs, tax, depreciation, amortisation, exceptional items and non-exceptional redundancy costs

Interest cover - the ratio of EBITDA or EBIT to net interest charges

ROCE - the ratio of operating profit to average capital employed

EBITDA (€'000)

€48,751

  • 202053966
  • 202148751
EBIT (€'000)

€35,417

  • 202044150
  • 202135417
Profit After Tax (€'000)

€25,995

  • 202034251
  • 202125995
Net Debt (€m)

€164.2

  • 2020133.3
  • 2021164.2
Return on Capital Employed (ROCE)

5.5%

  • 20207.4
  • 20215.5
Net Debt/EBITDA (times)

3.37

  • 20202.47
  • 20213.37